GLEMO - Financial Model Access
Purpose: provide a browser-safe preview of the financial model and a controlled link to the Excel file.
Model Snapshot
| Item | Value |
|---|---|
| Round size | USD 2.0M |
| SAFE valuation cap | USD 10-12M |
| Discount | 20% |
| 24-month cumulative revenue | ~USD 28.8M |
| 24-month cumulative EBITDA | ~USD 10.5M |
| Peak gross run-rate | ~USD 27.6M/year |
| Breakeven | Month 4 |
| Potential Growth Round | Up to USD 20M, subject to proof points |
Open File
Use the Excel workbook for formulas, assumptions, monthly P&L, and the Growth Bridge:
If the in-app browser cannot open Excel files directly, open the ZIP folder in Finder and launch the .xlsx file from there.